[WOR] YoY Quarter Result on 30-Sep-2007 [#Q1]

Announcement Date
29-Sep-2007
Financial Year
2008
Quarter
30-Sep-2007 [#Q1]
Profit Trend
QoQ-
YoY- 59.67%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,266,150 1,450,500 1,153,825 869,441 599,238 311,929 93,330 54.40%
PBT 98,325 140,425 122,075 76,551 49,221 21,369 10,184 45.89%
Tax 22,575 40,200 35,250 19,971 13,786 21,369 10,184 14.18%
NP 75,750 100,225 86,825 56,580 35,436 0 0 -
Tax Rate -22.96% -28.63% -28.88% -26.09% -28.01% -100.00% -100.00% -
Total Cost 1,190,400 1,350,275 1,067,000 812,861 563,802 311,929 93,330 52.82%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.98 6.91 7.52 6.51 5.91 0.00 0.00 -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.29 0.38 0.33 0.24 0.16 0.00 0.00 -
EPS Diluted 0.29 0.38 0.33 0.24 0.16 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.