[WOR] YoY Quarter Result on 30-Sep-2004 [#Q1]

Announcement Date
29-Sep-2004
Financial Year
2005
Quarter
30-Sep-2004 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 CAGR
Revenue 869,441 599,238 311,929 93,330 93,858 70,152 70,152 43.25%
PBT 76,551 49,221 21,369 10,184 8,099 19,865 19,395 21.65%
Tax 19,971 13,786 21,369 10,184 8,099 19,865 19,395 0.41%
NP 56,580 35,436 0 0 0 0 0 -
Tax Rate -26.09% -28.01% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 812,861 563,802 311,929 93,330 93,858 70,152 70,152 41.88%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 CAGR
NP Margin 6.51 5.91 0.00 0.00 0.00 0.00 0.00 -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 CAGR
EPS 0.24 0.16 0.00 0.00 0.00 0.00 0.00 -
EPS Diluted 0.24 0.16 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.