[WOR] YoY Quarter Result on 31-Jan-2006 [#Q2]

Announcement Date
30-Jan-2006
Financial Year
2006
Quarter
31-Jan-2006 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 1,450,500 1,153,825 869,441 599,238 311,929 93,330 93,858 57.75%
PBT 140,425 122,075 76,551 49,221 21,369 10,184 8,099 60.81%
Tax 40,200 35,250 19,971 13,786 21,369 10,184 8,099 30.57%
NP 100,225 86,825 56,580 35,436 0 0 0 -
Tax Rate -28.63% -28.88% -26.09% -28.01% -100.00% -100.00% -100.00% -
Total Cost 1,350,275 1,067,000 812,861 563,802 311,929 93,330 93,858 55.88%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 6.91 7.52 6.51 5.91 0.00 0.00 0.00 -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
EPS 0.38 0.33 0.24 0.16 0.00 0.00 0.00 -
EPS Diluted 0.38 0.33 0.24 0.16 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.