[MND] YoY Quarter Result on 30-Dec-2012 [#Q2]

Stock

[MND] Monadelphous Group Limited

Announcement Date

29-Dec-2012

Financial Year

2013

Quarter

30-Dec-2012 [#Q2]

Profit Trend

QoQ- 15.19%

YoY- 15.19%

Quarter Report

MND's Result

MND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/15	31/12/14	31/12/13	30/12/12	31/01/12	31/01/11	31/01/10	CAGR
Quarter Result
Revenue	739,064	1,054,563	1,277,899	1,287,754	948,745	637,710	561,261	4.76%
YoY %	-29.92%	-17.48%	-0.77%	35.73%	48.77%	13.62%	-	-
Horiz. %	131.68%	187.89%	227.68%	229.44%	169.04%	113.62%	100.00%	-
PBT	53,188	84,622	122,288	105,619	93,630	57,574	52,075	0.35%
YoY %	-37.15%	-30.80%	15.78%	12.80%	62.63%	10.56%	-	-
Horiz. %	102.14%	162.50%	234.83%	202.82%	179.80%	110.56%	100.00%	-
Tax	15,541	23,966	35,180	26,523	24,962	15,966	14,954	0.65%
YoY %	-35.15%	-31.88%	32.64%	6.25%	56.34%	6.77%	-	-
Horiz. %	103.93%	160.26%	235.25%	177.36%	166.93%	106.77%	100.00%	-
NP	37,647	60,656	87,108	79,096	68,668	41,609	37,121	0.23%
YoY %	-37.93%	-30.37%	10.13%	15.19%	65.03%	12.09%	-	-
Horiz. %	101.42%	163.40%	234.66%	213.08%	184.98%	112.09%	100.00%	-
Tax Rate	-29.22%	-28.32%	-28.77%	-25.11%	-26.66%	-27.73%	-28.72%	-
YoY %	-3.18%	1.56%	-14.58%	5.81%	3.86%	3.45%	-	-
Horiz. %	101.74%	98.61%	100.17%	87.43%	92.83%	96.55%	100.00%	-
Total Cost	701,417	993,907	1,190,791	1,208,658	880,078	596,102	524,140	5.04%
YoY %	-29.43%	-16.53%	-1.48%	37.34%	47.64%	13.73%	-	-
Horiz. %	133.82%	189.63%	227.19%	230.60%	167.91%	113.73%	100.00%	-

	31/12/15	31/12/14	31/12/13	30/12/12	31/01/12	31/01/11	31/01/10	CAGR
Ratio Analysis
NP Margin	5.09	5.75	6.82	5.98	7.24	13.05	13.23	-14.90%
YoY %	-11.48%	-15.69%	14.05%	-17.40%	-44.52%	-1.36%	-	-
Horiz. %	38.47%	43.46%	51.55%	45.20%	54.72%	98.64%	100.00%	-

	31/12/15	31/12/14	31/12/13	30/12/12	31/01/12	31/01/11	31/01/10	CAGR
Per Share
EPS	0.40	0.65	0.95	0.89	1.00	0.48	0.44	-1.59%
YoY %	-38.46%	-31.58%	6.74%	-11.00%	108.33%	9.09%	-	-
Horiz. %	90.91%	147.73%	215.91%	202.27%	227.27%	109.09%	100.00%	-
EPS Diluted	0.40	0.65	0.95	0.87	1.00	0.48	0.44	-1.59%
YoY %	-38.46%	-31.58%	9.20%	-13.00%	108.33%	9.09%	-	-
Horiz. %	90.91%	147.73%	215.91%	197.73%	227.27%	109.09%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos