[CWP] YoY Quarter Result on 30-Sep-2003 [#Q1]

Announcement Date
29-Sep-2003
Financial Year
2004
Quarter
30-Sep-2003 [#Q1]
Profit Trend
QoQ- -50.00%
YoY- 107.20%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 20,166 18,761 14,278 9,084 6,528 5,089 0 -
PBT 5,779 4,411 3,669 2,723 1,389 1,038 1,088 32.07%
Tax 1,727 4,411 3,669 2,723 1,389 1,038 1,088 8.00%
NP 4,052 3,100 2,563 1,784 861 591 611 37.04%
Tax Rate -29.88% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 16,114 15,661 11,714 7,300 5,667 4,498 -611 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 20.09 16.52 17.95 19.64 13.19 11.61 0.00 -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
EPS 0.08 0.06 0.05 0.04 0.02 0.01 0.01 41.39%
EPS Diluted 0.08 0.06 0.05 0.04 0.02 0.01 0.01 41.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.