[IMD] YoY Annual Result on 30-Jun-2009 [#FY]

Stock

[IMD] Imdex Limited

Announcement Date

29-Jun-2009

Financial Year

2009

Quarter

30-Jun-2009 [#FY]

Profit Trend

YoY- -62.25%

Quarter Report

IMD's Result

IMD's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	CAGR
Annual Result
Revenue	182,416	142,254	100,861	103,308	118,387	98,894	61,272	19.92%
YoY %	28.23%	41.04%	-2.37%	-12.74%	19.71%	61.40%	-	-
Horiz. %	297.72%	232.17%	164.61%	168.61%	193.22%	161.40%	100.00%	-
PBT	67,500	38,593	-21,071	18,195	31,885	20,412	11,864	33.57%
YoY %	74.90%	283.16%	-215.81%	-42.94%	56.21%	72.05%	-	-
Horiz. %	568.95%	325.30%	-177.60%	153.36%	268.75%	172.05%	100.00%	-
Tax	21,723	9,591	477	6,128	10,804	6,894	3,880	33.21%
YoY %	126.49%	1,910.69%	-92.22%	-43.28%	56.72%	77.68%	-	-
Horiz. %	559.87%	247.19%	12.29%	157.94%	278.45%	177.68%	100.00%	-
NP	45,777	29,002	-21,548	12,067	31,966	13,518	7,984	33.74%
YoY %	57.84%	234.59%	-278.57%	-62.25%	136.47%	69.31%	-	-
Horiz. %	573.36%	363.25%	-269.89%	151.14%	400.38%	169.31%	100.00%	-
Tax Rate	-32.18%	-24.85%	-	-33.68%	-33.88%	-33.77%	-32.70%	-
YoY %	-29.50%	0.00%	-	0.59%	-0.33%	-3.27%	-	-
Horiz. %	98.41%	75.99%	-	103.00%	103.61%	103.27%	100.00%	-
Total Cost	136,639	113,252	122,409	91,241	86,421	85,376	53,288	16.97%
YoY %	20.65%	-7.48%	34.16%	5.58%	1.22%	60.22%	-	-
Horiz. %	256.42%	212.53%	229.71%	171.22%	162.18%	160.22%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	CAGR
Ratio Analysis
NP Margin	25.09	20.39	-21.36	11.68	27.00	13.67	13.03	11.52%
YoY %	23.05%	195.46%	-282.88%	-56.74%	97.51%	4.91%	-	-
Horiz. %	192.56%	156.49%	-163.93%	89.64%	207.21%	104.91%	100.00%	-

	30/06/12	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	CAGR
Per Share
EPS	0.22	0.14	-0.11	0.06	0.17	0.09	0.06	24.15%
YoY %	57.14%	227.27%	-283.33%	-64.71%	88.89%	50.00%	-	-
Horiz. %	366.67%	233.33%	-183.33%	100.00%	283.33%	150.00%	100.00%	-
EPS Diluted	0.22	0.14	-0.11	0.06	0.16	0.08	0.06	24.15%
YoY %	57.14%	227.27%	-283.33%	-62.50%	100.00%	33.33%	-	-
Horiz. %	366.67%	233.33%	-183.33%	100.00%	266.67%	133.33%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos